| 31 March | 31 March | ||
| 2026 | 2025 1 | ||
| £000 | £000 | ||
Revenue | 4 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | 6 | ( | ( |
Other operating income | |||
Operating profit | |||
Finance income | 9 | ||
Finance expenses | 9 | ( | ( |
Fair value gains on investments | 15 | ||
Fair value gains on contingent consideration (incl. finance expense) | 22 | ||
Profit on ordinary activities before taxation | |||
Tax on profit on ordinary activities | 10 | ( | ( |
Profit from continuing operations | |||
Loss on discontinued operations, net of tax | 11 | ( | ( |
Profit for the period attributable to owners of the parent | |||
| Other comprehensive income | |||
| Items that will or may be reclassified to profit or loss: | |||
Translation differences on foreign subsidiaries | ( | ||
Total comprehensive income attributable to owners of the parent | |||
| Earnings per share attributable to owners of the parent | |||
Basic (pence) | 12 | ||
Diluted (pence) (as restated) 2 | 12 | ||
Basic for continuing operations (pence) | 12 | ||
Diluted for continuing operations (pence) (as restated) 2 | 12 |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| £000 | £000 | ||
| Non-current assets | |||
Property, plant and equipment | 13 | ||
Right-of-use assets | 21 | ||
Intangible assets | 14 | ||
Investments at FVTPL | 15 | ||
Deferred tax asset | 24 | ||
Contract costs | 16 | ||
Trade and other receivables | 17 | ||
| Current assets | |||
Contract costs | 16 | ||
Trade and other receivables | 17 | ||
Cash and cash equivalents | 18 | ||
Assets in disposal group classified as held for sale | 31 | ||
| Current liabilities | |||
Trade and other payables | 19 | ( | ( |
Loans and borrowings | 20 | ( | ( |
Lease liabilities | 21 | ( | ( |
Acquisition-related liabilities | 22 | ( | ( |
( | ( | ||
Liabilities directly associated with assets in disposal group classified as held for sale | 31 | ( | |
( | ( | ||
Net current assets |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| £000 | £000 | ||
| Non-current liabilities | |||
Loans and borrowings | 20 | ( | ( |
Lease liabilities | 21 | ( | ( |
Acquisition-related liabilities | 22 | ( | ( |
Provisions | 23 | ( | ( |
Deferred tax liability | 24 | ( | ( |
( | ( | ||
Net assets | |||
| Equity | |||
Share capital | 26 | ||
Share premium | 26 | ||
Shares held in escrow reserve | 26 | ( | |
Own share reserve | 26 | ( | ( |
Treasury share reserve | 26 | ( | ( |
Share-based payment reserve | 26 | ||
Group reorganisation reserve | 26 | ||
Foreign exchange reserve | 26 | ( | ( |
Retained earnings | 26 | ||
Total equity |
| Shares held | Own | Treasury | Share-based | Group | Foreign | ||||||
| Share | Share | in escrow | share | share | payment | reorganisation | exchange | Retained | Total | ||
| capital | premium | reserve | reserve | reserve | reserve | reserve | reserve | earnings | equity | ||
| Note | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At 31 March 2025 | ( | ( | ( | ( | |||||||
Profit for the period | |||||||||||
Other comprehensive income | |||||||||||
Contributions by and distributions to owners | |||||||||||
Dividends | 27 | ( | ( | ||||||||
Purchase of own shares | 26 | ( | ( | ( | |||||||
Transfer of treasury shares on exercise of share options | 26 | ( | |||||||||
| Transfer on exercise of share | |||||||||||
options | 26 | ( | |||||||||
Sale of treasury shares | 26 | ||||||||||
Share-based payments | 26 | ||||||||||
Deferred tax | 24 | ( | ( | ||||||||
| Transfer on vesting of initial | |||||||||||
| consideration shares issued | |||||||||||
| for Infrastructure Capital | |||||||||||
acquisition | 26 | ( | ( | ||||||||
Transfer on fulfilment of earn-out payable in shares | |||||||||||
| for Infrastructure Capital | |||||||||||
acquisition | 26 | ( | |||||||||
At 31 March 2026 | ( | ( | ( |
| Shares held | Own | Treasury | Share-based | Group | Foreign | ||||||
| Share | Share | in escrow | share | share | payment | reorganisation | exchange | Retained | Total | ||
| capital | premium | reserve | reserve | reserve | reserve | reserve | reserve | earnings | equity | ||
| Note | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At 31 March 2024 | ( | ( | ( | ( | |||||||
Profit for the period | |||||||||||
Other comprehensive income | ( | ( | |||||||||
Contributions by and distributions to owners | |||||||||||
Premium on shares issued on vesting of the Performance | |||||||||||
Share Plan | 26 | ( | |||||||||
Dividends | 27 | ( | ( | ||||||||
Purchase of own shares | 26 | ( | ( | ( | |||||||
Transfer of treasury shares on exercise of share options | 26 | ( | |||||||||
Transfer on exercise of share options | 26 | ( | |||||||||
Sale of treasury shares | 26 | ( | |||||||||
Share-based payments | 26 | ||||||||||
Deferred tax | 24 | ||||||||||
| Transfer on vesting of initial | |||||||||||
| consideration shares issued | |||||||||||
| for Infrastructure Capital | |||||||||||
acquisition | 26 | ( | |||||||||
At 31 March 2025 | ( | ( | ( | ( |
| 31 March 2026 | 31 March 2025 | ||
| £000 | £000 | ||
| Cash flows from operating activities | |||
Profit on ordinary activities before taxation | |||
Loss on discontinued operations before tax | 11 | ( | ( |
Profit before tax | |||
| Adjustments for: | |||
Fair value gains on investments | ( | ( | |
Finance expenses | |||
Finance income | ( | ( | |
| Fair value gains on contingent consideration | |||
(incl. finance expense) | ( | ( | |
| Share-based payment (including share-based staff | |||
costs – acquisitions) | |||
| Staff costs – acquisitions (excluding share-based | |||
staff costs – acquisitions) | |||
| Amortisation in relation to intangible assets | |||
(customer contracts and brands) | |||
Depreciation and computer software amortisation | |||
Impairment of intangible assets (customer contracts) | |||
| Reversal of impairment of intangible assets | |||
(customer contracts) | ( | ||
Foreign currency losses | |||
Decrease/(increase) in contract costs | ( | ||
Increase in trade and other receivables | ( | ( | |
(Decrease)/increase in trade and other payables | ( | ||
Cash generated from operations | |||
Earn-out consideration paid | 22 | ( | |
Tax paid | ( | ( | |
Net cash from operating activities |
| 31 March 2026 | 31 March 2025 | ||
| £000 | £000 | ||
| Cash flows used in investing activities | |||
Acquisition of property, plant and equipment | 13 | ( | ( |
Acquisition of intangible assets | 14 | ( | ( |
Initial direct costs paid on acquisition of right-of-use assets | 21 | ( | |
Acquisition of investments at FVTPL | 15 | ( | ( |
Proceeds on sale of investments at FVTPL | 15 | ||
Proceeds from derivative instruments | |||
Interest received | |||
Contingent consideration paid | 22 | ( | ( |
| Acquisition of WHEB net of cash and cash equivalents | |||
acquired | 30 | ( | |
Net cash used in investing activities | ( | ( | |
| Cash flows used in financing activities | |||
Dividends and distributions to equity members | 27 | ( | ( |
FGLLP members’ capital contributions | 19 | ( | ( |
Purchase of own shares | 26 | ( | ( |
Purchase of treasury shares | 26 | ( | ( |
Proceeds on sale of treasury shares | 26 | ||
Principal paid on lease liabilities | 21 | ( | ( |
Interest paid on lease liabilities | 21 | ( | ( |
Proceeds from lease incentives | 21 | ||
Principal paid on loan liabilities | 20 | ( | ( |
Interest paid on loan liabilities | 20 | ( | ( |
Other interest paid | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at beginning of period | 18 | ||
Exchange (losses)/gains on cash and cash equivalents | ( | ||
Cash and cash equivalents at end of period | 18 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Management fees | 127,697 | 117,357 |
Secretarial fees | 3,066 | 2,694 |
Directors’ and monitoring fees | 4,585 | 8,002 |
Recurring revenue | 135,348 | 128,053 |
Marketing fees | 14,187 | 13,807 |
Arrangement fees | 3,776 | 1,624 |
Performance fees | 11,608 | 5,165 |
164,919 | 148,649 |
| 31 March | 31 March | |
| 2026 | 2025 1 | |
| £000 | £000 | |
| Timing of transfer of goods and services: | ||
Point in time | 17,963 | 15,431 |
Over time | 146,956 | 133,218 |
164,919 | 148,649 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Contract | Contract | |
| liabilities | liabilities | |
| £000 | £000 | |
At beginning of period | (11,493) | (7,361) |
Amounts included in contract liabilities that were recognised as revenue during the period | 11,493 | 7,361 |
Cash received in advance of performance and not recognised as revenue during the period | (12,946) | (11,493) |
At end of period | (12,946) | (11,493) |
31 March 2026 | 31 March 2025 | |||||
| Real | Private | Real | Private | |||
| Assets | Equity | Total | Assets | Equity | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
Revenue | 114,806 | 50,113 | 164,919 | 97,643 | 51,006 | 148,649 |
Cost of sales | (9,192) | (1,038) | (10,230) | (5,193) | (1,287) | (6,480) |
Gross profit | 105,614 | 49,075 | 154,689 | 92,450 | 49,719 | 142,169 |
Administrative expenses | (67,625) | (33,472) | (101,097) | (71,071) | (30,391) | (101,462) |
Other operating income | 373 | 3 | 376 | 119 | 4 | 123 |
Operating profit | 38,362 | 15,606 | 53,968 | 21,498 | 19,332 | 40,830 |
Non-operating items | (59) | (19) | (78) | 413 | 170 | 583 |
Profit on ordinary activities before taxation | 38,303 | 15,587 | 53,890 | 21,911 | 19,502 | 41,413 |
Non-core administrative expenses | 10,971 | 3,309 | 14,280 | 18,364 | 2,836 | 21,200 |
Fair value losses on contingent consideration (incl. finance expense) | — | (178) | (178) | — | (45) | (45) |
Finance income and expense (excluding fair value gain on derivative) | 217 | 355 | 572 | (363) | (19) | (382) |
Core EBITDA pre-SBP | 49,491 | 19,073 | 68,564 | 39,912 | 22,274 | 62,186 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
United Kingdom | 126,377 | 118,472 |
Australia | 25,706 | 18,269 |
Luxembourg | 9,114 | 8,466 |
Italy | 946 | 750 |
Spain | 886 | 1,034 |
Ireland | 1,279 | 1,273 |
Greece | 611 | 385 |
164,919 | 148,649 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
United Kingdom | 59,502 | 46,124 |
Australia | 26,557 | 27,080 |
Luxembourg | 3,612 | 3,257 |
Italy | 206 | 297 |
Spain | 301 | 363 |
Ireland | 472 | 520 |
90,650 | 77,641 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Staff costs (see note 7) | 68,862 | 63,364 |
Staff costs – acquisitions (see note 7) | 1,696 | 4,840 |
| Amortisation in relation to intangible assets (customer contracts | ||
and brands) (see note 14) | 3,632 | 2,930 |
Depreciation and computer software amortisation (see notes 13, 14 and 21) | 3,640 | 3,191 |
Impairment of intangible assets (customer contracts) (see note 14) | — | 9,275 |
| Reversal of impairment of intangible assets (customer contracts) | ||
(see note 14) | — | (2,930) |
Legal and professional 1 | 7,276 | 6,563 |
Other administration costs | 15,991 | 14,229 |
101,097 | 101,462 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
IT maintenance and subscriptions | 6,448 | 4,600 |
Office expenses | 2,993 | 2,404 |
Irrecoverable VAT | 2,672 | 2,593 |
Travel and entertainment | 1,990 | 2,006 |
Marketing expenses | 1,401 | 1,144 |
Other expenses | 605 | 932 |
Net foreign exchange (gains)/losses | (190) | 131 |
Impairment loss on trade receivables | 72 | 419 |
15,991 | 14,229 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
| Audit services | ||
Statutory audit – Company | 120 | 128 |
– Subsidiaries | 455 | 452 |
Total audit services | 575 | 580 |
| Non-audit services | ||
Regulatory assurance services | 36 | 34 |
Other assurance services | 117 | 90 |
Total non-audit services | 153 | 124 |
Total audit and non-audit services | 728 | 704 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Number | Number | |
Investment management | 224 | 210 |
Sales and Marketing | 53 | 52 |
Administration | 141 | 131 |
418 | 393 |
31 March 2026 | 31 March 2025 | |||||
| Staff | Staff | |||||
| Staff | costs – | Staff | costs – | |||
| costs | acquisitions | Total | costs | acquisitions | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
Wages and salaries | 52,667 | — | 52,667 | 50,128 | — | 50,128 |
Social security costs | 6,835 | — | 6,835 | 5,247 | — | 5,247 |
Pension costs | 2,396 | — | 2,396 | 2,234 | — | 2,234 |
Redundancy payments | 1,556 | — | 1,556 | 860 | — | 860 |
Other staff costs 1 | 2,875 | 556 | 3,431 | 2,732 | 1,408 | 4,140 |
66,329 | 556 | 66,885 | 61,201 | 1,408 | 62,609 | |
Share-based payments (see note 8) | 2,533 | 1,140 | 3,673 | 2,163 | 3,432 | 5,595 |
68,862 | 1,696 | 70,558 | 63,364 | 4,840 | 68,204 |
31 March 2026 | 31 March 2025 | |||||
| Cash-settled | Share-settled | Total | Cash-settled | Share-settled | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
| Infrastructure Capital | ||||||
Initial share consideration | — | 1,140 | 1,140 | — | 4,220 | 4,220 |
| Consideration subject to expected payout percentage | ||||||
Earn-out consideration | 556 | — | 556 | 1,785 | (588) | 1,197 |
Performance consideration | — | — | — | (377) | (200) | (577) |
556 | — | 556 | 1,408 | (788) | 620 | |
556 | 1,140 | 1,696 | 1,408 | 3,432 | 4,840 |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| Classification | £000 | £000 | |
| Included in staff costs (note 7) | |||
Performance Share Plan | Equity-settled | 2,117 | 1,809 |
UK Share Incentive Plan | Equity-settled | 374 | 329 |
Overseas Phantom Share Plan | Cash-settled | 42 | 25 |
2,533 | 2,163 | ||
| Included in staff costs – acquisitions (note 7) | |||
Infrastructure Capital – post-combination services | Equity-settled | 1,140 | 3,432 |
3,673 | 5,595 |
31 March 2026 | 31 March 2025 | |||
| Average | Average | |||
| exercise price | exercise price | |||
| Number | per share | Number | per share | |
| of share | option | of share | option | |
| options | £ | options | £ | |
At beginning of period | 3,622,610 | — | 3,479,591 | — |
Granted | 1,133,283 | — | 1,217,500 | — |
Exercised | (1,206,776) | — | (968,330) | — |
Extinguished | (95,189) | — | (106,151) | — |
| Awards outstanding at end | ||||
of period | 3,453,928 | — | 3,622,610 | — |
| Awards vested and exercisable | ||||
at end of period | 120,000 | — | 53,500 | — |
| 31 March | 31 March | |||
| 2026 | 2025 | |||
| Expiry | Exercise | Number of | Number of | |
| date | price | share options | share options | |
4 September 2021 (FY22 Grant) | 3 September 2031 | — | 53,500 | 53,500 |
9 August 2022 (FY23 Grant) | 8 August 2032 | — | 66,500 | 1,274,200 |
10 August 2023 (FY24 Grant) | 9 August 2033 | — | 1,072,428 | 1,102,410 |
2 August 2024 (FY25 Grant) | 1 August 2034 | — | 1,152,500 | 1,192,500 |
1 August 2025 (FY26 Grant) | 31 July 2035 | — | 1,109,000 | — |
3,453,928 | 3,622,610 | |||
| Weighted average remaining contractual life of options | ||||
outstanding at end of period | 8.26 years | 8.28 years |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Number of | Number of | |
| shares | shares | |
At beginning of period | 385,895 | 291,092 |
Movement | 79,502 | 94,803 |
Awards outstanding at end of period | 465,397 | 385,895 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Number of | Number of | |
| shares | shares | |
At beginning of period | 29,982 | 25,962 |
Granted | 12,570 | 14,652 |
Vested | (10,598) | (9,854) |
Extinguished | (4,292) | (778) |
Awards outstanding at end of period | 27,662 | 29,982 |
| 31 March | 31 March | |||
| Exercise | 2026 | 2025 | ||
Grant date | Expiry date | price 1 | Share options | Share options |
8 September 2022 | 30 September 2023 | — | — | — |
8 September 2022 | 30 September 2024 | — | — | — |
8 September 2022 | 30 September 2025 | — | — | 2,088,924 |
— | 2,088,924 | |||
| Weighted average remaining contractual life of options | ||||
outstanding at end of period | — | 0.5 years |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
| Finance income | ||
Bank interest receivable | 1,220 | 1,567 |
Gain on derivatives | 38 | 81 |
Total finance income | 1,258 | 1,648 |
| Finance expenses | ||
Other interest payable | 205 | 66 |
Loan interest (accrued) | 18 | 29 |
Interest on lease liabilities | 1,520 | 1,050 |
Interest on dilapidation provisions | 49 | 40 |
Total finance expense | 1,792 | 1,185 |
| Net finance (expense)/income recognised in the statement | ||
of comprehensive income | (534) | 463 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
| Current tax | ||
UK corporation tax | 2,620 | 8,939 |
Foreign tax | 3,437 | 2,348 |
Adjustments in respect of prior periods (UK corporation tax) | (2,588) | (1,368) |
Adjustments in respect of prior periods (foreign tax) | (1) | 164 |
Total current tax charge | 3,468 | 10,083 |
| Deferred tax | ||
Origination and reversal of temporary differences | 4,071 | (2,624) |
Total deferred tax | 4,071 | (2,624) |
Tax on profit on ordinary activities | 7,539 | 7,459 |
| Continuing and discontinued operations | ||
Continuing | 8,288 | 7,493 |
Discontinued | (749) | (34) |
7,539 | 7,459 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Profit for the year from continuing and discontinued operations | 42,831 | 33,245 |
Add back total tax | 7,539 | 7,459 |
Profit before tax | 50,370 | 40,704 |
Profit before tax at 25% (2025: 25%) | 12,593 | 10,176 |
Profits not assessable to corporation tax | (65) | (530) |
Profit share allocation from partnership funds | 1,405 | 825 |
Unrecognised deferred tax | 647 | 37 |
Adjustments to previous periods | (2,589) | (1,204) |
Differences on overseas tax rate | (6,506) | (5,178) |
Expenses not deductible for tax purposes | 1,276 | 1,779 |
Other permanent differences | (47) | — |
Other ― share-based payments | 534 | 344 |
Staff costs ― acquisitions | 424 | 1,210 |
Double tax relief | (133) | — |
Total tax charge | 7,539 | 7,459 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Revenue | 8,506 | 5,340 |
Expenses other than finance costs | (12,018) | (6,046) |
Finance costs | (8) | (3) |
Loss on discontinued operations before tax | (3,520) | (709) |
Tax credit | 749 | 34 |
Loss on discontinued operations, net of tax | (2,771) | (675) |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Operating activities | (2,475) | (529) |
Investing activities | — | (1,000) |
Financing activities | (8) | (3) |
Net cash from discontinued operations | (2,483) | (1,532) |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
| Earnings | ||
Profit for the period | 42,831 | 33,245 |
| Add back loss on discontinued operations, net of tax | ||
(see note 11) | 2,771 | 675 |
Profit from continuing operations | 45,602 | 33,920 |
Adjustments (see note A3 in the appendices) | 6,925 | 13,115 |
Adjusted profit | 52,527 | 47,035 |
| 31 March | ||
| 31 March | 2025 | |
| 2026 | as restated 1 | |
| ‘000 | ‘000 | |
| Number of shares | ||
Weighted average number of shares in issue during the period | 116,348 | 116,318 |
Less time-apportioned own shares held | (410) | (327) |
Less time-apportioned treasury shares held | (2,333) | (873) |
Less time-apportioned earn-out consideration shares | (334) | — |
Weighted average number of Ordinary Shares for the purpose of basic earnings per share | 113,271 | 115,118 |
| Add back dilutive potential shares (as restated) | ||
Performance Share Plan* | 281 | 801 |
Weighted average number of Ordinary Shares for the purpose of diluted earnings per share | 113,552 | 115,919 |
| 31 March | ||
| 31 March | 2025 | |
| 2026 | as restated 1 | |
| pence | pence | |
| Earnings per share | ||
Basic | 37.9 | 28.9 |
Diluted 1 | 37.8 | 28.7 |
| Earnings per share for continuing operations | ||
Basic | 40.3 | 29.5 |
Diluted 1 | 40.2 | 29.3 |
Adjusted basic | 46.4 | 40.9 |
Adjusted diluted 1 | 46.3 | 40.6 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| pence | pence | |
| Earnings per share for discontinued operations | ||
Basic loss from discontinued operations | (2.4) | (0.6) |
Diluted loss from discontinued operations | (2.4) | (0.6) |
31 March 2026 | 31 March 2025 | |||||
| Fixtures, | Short | Fixtures, | Short | |||
| fittings and | leasehold | fittings and | leasehold | |||
| equipment | property | Total | equipment | property | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
| Cost | ||||||
At beginning of period | 1,009 | 6,741 | 7,750 | 1,253 | 6,122 | 7,375 |
Additions | 678 | 3,729 | 4,407 | 405 | 624 | 1,029 |
Foreign exchange movement | 29 | 6 | 35 | (20) | (5) | (25) |
Disposals | (51) | — | (51) | (629) | — | (629) |
At end of period | 1,665 | 10,476 | 12,141 | 1,009 | 6,741 | 7,750 |
| Depreciation | ||||||
At beginning of period | 474 | 4,926 | 5,400 | 727 | 4,318 | 5,045 |
Depreciation charge for the year | 327 | 513 | 840 | 385 | 613 | 998 |
Disposals | (51) | — | (51) | (629) | — | (629) |
Foreign exchange movement | 14 | (2) | 12 | (9) | (5) | (14) |
At end of period | 764 | 5,437 | 6,201 | 474 | 4,926 | 5,400 |
Net book value at end of period | 901 | 5,039 | 5,940 | 535 | 1,815 | 2,350 |
31 March 2026 | 31 March 2025 | |||||||||
| Computer | Customer | Computer | Customer | |||||||
| software | Brands | contracts | Goodwill | Total | software | Brands | contracts | Goodwill | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Cost | ||||||||||
At beginning of period | 734 | 161 | 52,594 | 17,238 | 70,727 | 668 | — | 52,140 | 17,872 | 70,680 |
Additions | 1,394 | — | — | — | 1,394 | 533 | — | 1,125 | — | 1,658 |
Business combinations (see note 30) | — | — | — | — | — | — | 161 | 1,051 | 91 | 1,303 |
| Re-classified to non-current assets | ||||||||||
held for sale 1 | — | (161) | (1,051) | (91) | (1,303) | — | — | — | — | — |
Disposals | — | — | — | — | — | (466) | — | — | — | (466) |
Foreign exchange movement | — | — | 1,875 | 786 | 2,661 | (1) | — | (1,722) | (725) | (2,448) |
At end of period | 2,128 | — | 53,418 | 17,933 | 73,479 | 734 | 161 | 52,594 | 17,238 | 70,727 |
| Amortisation/impairment | ||||||||||
At beginning of period | 101 | — | 17,261 | — | 17,362 | 528 | — | 8,788 | — | 9,316 |
Charge for the year 1 | 125 | 54 | 3,842 | — | 4,021 | 37 | — | 2,930 | — | 2,967 |
Impairment | — | — | — | — | — | — | — | 9,275 | — | 9,275 |
Reversal of impairment | — | — | — | — | — | — | — | (2,930) | — | (2,930) |
| Re-classified to non-current assets | ||||||||||
held for sale 1 | — | (54) | (210) | — | (264) | — | — | — | — | — |
Disposals | — | — | — | — | — | (466) | — | — | — | (466) |
Foreign exchange movement | — | — | 776 | — | 776 | 2 | — | (802) | — | (800) |
At end of period | 226 | — | 21,669 | — | 21,895 | 101 | — | 17,261 | — | 17,362 |
Net book value at end of period | 1,902 | — | 31,749 | 17,933 | 51,584 | 633 | 161 | 35,333 | 17,238 | 53,365 |
| Remaining | Carrying | |
| amortisation | amount | |
| period | £000 | |
Acquisition of Infrastructure Capital | 13.3 years | 14,945 |
Acquisition of Downing’s technology ventures business | 11.3 years | 8,226 |
Acquisition of Healthcare share class of Thames Ventures VCT 2 plc | 11.3 years | 984 |
Acquisition of PiP Manager Limited | 14.4 years | 2,069 |
Acquisition of Wellspring | 16.9 years | 5,525 |
| 31,749 |
| Carrying | |
| amount | |
| £000 | |
Acquisition of Infrastructure Capital 1 | 11,396 |
Acquisition of Downing’s technology ventures business | 6,537 |
| 17,933 |
| Real Assets | Private Equity | |
| CGUs | CGUs | |
Post-tax discount rate 1 | 13.3% | 14.2% |
Terminal growth rate | 2% | 2% |
Average EBITDA margin | 48.4% | 34.4% |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
At beginning of period | 5,420 | 4,726 |
Additions | 1,452 | 1,266 |
Fair value movements | 278 | 75 |
Sales proceeds | (121) | (647) |
At end of period | 7,029 | 5,420 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Incremental placement agency fees, of which: | 4,722 | 5,763 |
Non-current assets | 3,833 | 4,903 |
Current assets | 889 | 860 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Trade receivables | 27,376 | 26,608 |
Other receivables | 8,056 | 7,347 |
Prepayments | 4,324 | 4,523 |
Staff advances | 500 | 400 |
Tax receivable | 4,095 | — |
44,351 | 38,878 | |
| Less non-current assets: | ||
Trade receivables | 1,261 | 1,239 |
Staff advances | 500 | 100 |
1,761 | 1,339 | |
| Current assets: | ||
Trade receivables | 26,115 | 25,369 |
Other receivables | 8,056 | 7,347 |
Prepayments | 4,324 | 4,523 |
Staff advances | — | 300 |
Tax receivable | 4,095 | — |
42,590 | 37,539 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Current | 23,802 | 23,470 |
| Overdue | ||
< 30 days | 441 | 55 |
30-60 days | 747 | 276 |
60-90 days | 150 | 391 |
> 90 days | 2,236 | 2,416 |
27,376 | 26,608 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
At beginning of period | 467 | 61 |
Written off during the period as uncollectible | (192) | (13) |
Increase during the period | 72 | 419 |
At end of period | 347 | 467 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Cash at banks and on hand | 19,041 | 25,419 |
Short-term deposits | 22,774 | 17,833 |
41,815 | 43,252 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Trade payables | 1,490 | 1,637 |
Accruals | 20,931 | 19,972 |
Deferred income | 12,946 | 11,493 |
Other payables | 1,949 | 5,894 |
VAT and PAYE | 1,460 | 2,544 |
Corporation tax | 1,008 | 2,933 |
Partnership capital contributions | 839 | 947 |
40,623 | 45,420 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Loans and borrowings, of which: | 252 | 380 |
Non-current liabilities | 122 | 242 |
Current liabilities | 130 | 138 |
| 31 March | ||||
| 2026 | ||||
| Nominal | Carrying | |||
| interest | Year of | amount 1 | ||
| Currency | rate | maturity 2 | £000 | |
Unsecured loan | GBP | Base rate + 2% | 2027 | 252 |
31 March 2026 | 31 March 2025 | ||||||
| Less than | One to | Two to | Less than | One to | Two to | ||
| Total | one year | two years | five years | Total | one year | two years | five years |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 |
252 | 130 | 122 | — | 380 | 138 | 121 | 121 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
At beginning of period | 380 | 509 |
Interest | 18 | 29 |
Repayment – principal | (110) | (121) |
Repayment – interest | (36) | (37) |
At end of period | 252 | 380 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
| Right-of-use asset | ||
At beginning of period | 16,506 | 5,768 |
Additions | 13,034 | 632 |
Lease incentives received | (1,095) | — |
Lease modifications | 87 | 12,309 |
Lease adjustments | 158 | — |
Depreciation | (2,675) | (2,156) |
Foreign exchange movement | 82 | (47) |
At end of period | 26,097 | 16,506 |
| Lease liability | ||
At beginning of period | 19,062 | 7,262 |
Additions | 12,653 | 632 |
Lease modifications | 87 | 12,309 |
Lease adjustments | 86 | — |
Lease payment | (2,532) | (2,162) |
Interest | 1,520 | 1,050 |
Foreign exchange movement | 41 | (29) |
At end of period | 30,917 | 19,062 |
Current | 864 | 1,146 |
Non-current | 30,053 | 17,916 |
31 March 2026 | 31 March 2025 | ||||||||
| Less than | One to | Two to | More than | Less than | One to | Two to | More than | ||
| Total | one year | two years | five years | five years | Total | one year | two years | five years | five years |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 |
42,349 | 2,895 | 4,757 | 18,844 | 15,853 | 27,385 | 2,378 | 1,879 | 8,882 | 14,246 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Depreciation expense on right-of-use assets | 2,675 | 2,156 |
Interest expense on lease liabilities | 1,520 | 1,050 |
4,195 | 3,206 |
31 March 2026 | 31 March 2025 | |||||
| Remuneration for | Remuneration for | |||||
| Contingent | post-combination | Contingent | post-combination | |||
| consideration | services | Total | consideration | services | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
At beginning of period | 1,258 | 4,227 | 5,485 | 2,059 | 2,771 | 4,830 |
Additions | — | — | — | 256 | — | 256 |
Arising in the period | — | 985 | 985 | — | 1,410 | 1,410 |
Payments | (902) | (4,884) | (5,786) | (1,012) | — | (1,012) |
Interest | 25 | 54 | 79 | 75 | 106 | 181 |
Fair value movements | (203) | — | (203) | (120) | — | (120) |
Reassessment of expected payout percentage | — | 113 | 113 | — | (60) | (60) |
Re-classified to liabilities associated with assets held for sale | — | (644) | (644) | — | — | — |
Foreign exchange movement | — | 149 | 149 | — | — | — |
At end of period | 178 | — | 178 | 1,258 | 4,227 | 5,485 |
Current liabilities | 87 | — | 87 | 1,080 | 4,179 | 5,259 |
Non-current liabilities | 91 | — | 91 | 178 | 48 | 226 |
31 March 2026 | 31 March 2025 | |||||
| Continuing | Discontinued | Continuing | Discontinued | |||
| operations | operations | operations | operations | |||
| Remuneration for | Remuneration for | Remuneration for | Remuneration for | |||
| Contingent | post-combination | post-combination | Contingent | post-combination | post-combination | |
| consideration | services | services | consideration | services | services | |
| £000 | £000 | £000 | £000 | £000 | £000 | |
Arising in the period | — | 403 | 582 | — | 1,362 | 48 |
Interest | 25 | 40 | 14 | 75 | 106 | — |
Fair value movements | (203) | — | — | (120) | — | — |
Reassessment of expected payout percentage | — | 113 | — | — | (60) | — |
(178) | 556 | 596 | (45) | 1,408 | 48 |
31 March 2026 | 31 March 2025 | ||||||
| Less than | One to | Two to | Less than | One to | Two to | ||
| Total | one year | two years | five years | Total | one year | two years | five years |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 |
186 | 93 | 93 | — | 1,290 | 1,104 | 93 | 93 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
At beginning of period | 895 | 855 |
Additions | 53 | — |
Interest | 49 | 40 |
At end of period | 997 | 895 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
At beginning of period | (9,027) | (11,710) |
| Recognised in statement of comprehensive income | ||
Tax expense | (4,071) | 2,624 |
Foreign exchange movement | (314) | 302 |
(4,385) | 2,926 | |
| Recognised in equity | ||
Share-based payment reserve | (251) | 60 |
| Arising on business combination | ||
Intangible asset (see note 30) | — | (303) |
Re-classified to liabilities associated with assets held for sale | 197 | — |
197 | (303) | |
At end of period | (13,466) | (9,027) |
31 March 2026 | 31 March 2025 | |||||||||
| Credited | Credited | |||||||||
| to profit | Credited | to profit | Credited | |||||||
| Asset | Liability | Net | or loss | to equity | Asset | Liability | Net | or loss | to equity | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Other temporary and deductible differences | 811 | (5,776) | (4,965) | (5,140) | (251) | 1,615 | (1,200) | 415 | (62) | 60 |
Business combinations – intangible asset | — | (8,501) | (8,501) | 1,069 | — | — | (9,442) | (9,442) | 2,686 | — |
811 | (14,277) | (13,466) | (4,071) | (251) | 1,615 | (10,642) | (9,027) | 2,624 | 60 |
| 31 March | 31 March | |||
| 2026 | 31 March | 2025 | 31 March | |
| Number | 2026 | Number | 2025 | |
| of shares | £ | of shares | £ | |
| Ordinary Shares of no par | ||||
| value allotted | ||||
At beginning of period | 116,347,803 | — | 116,271,212 | — |
Shares issued on vesting of the Performance Share Plan | — | — | 76,591 | — |
At end of period | 116,347,803 | — | 116,347,803 | — |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
At beginning of period | 61,441 | 61,886 |
Premium on shares issued on vesting of the Performance Share Plan | — | 105 |
Sale of treasury shares 1 | 1,634 | (550) |
At end of period | 63,075 | 61,441 |
| 31 March | 31 March | |||
| 2026 | 31 March | 2025 | 31 March | |
| Number | 2026 | Number | 2025 | |
| of shares | £000 | of shares | £000 | |
At beginning of period | 2,565,176 | 10,280 | 236,492 | 967 |
Purchase of own shares 1 | 4,441,893 | 18,797 | 3,720,423 | 15,989 |
Transfer of treasury shares on exercise of share options 2 | (1,206,776) | (5,152) | (891,739) | (4,133) |
Transfer on fulfilment of earn-out payable in shares for Infrastructure Capital acquisition 3 | (1,041,557) | (4,573) | — | — |
Sale of treasury shares 4 | (2,005,347) | (7,515) | (500,000) | (2,543) |
At end of period | 2,753,389 | 11,837 | 2,565,176 | 10,280 |
31 March 2026 | 31 March 2025 | |||||||
| Remuneration for | Remuneration for | |||||||
| Performance | Share | post-combination | Performance | Share | post-combination | |||
| Share Plan | Incentive Plan | services | Total | Share Plan | Incentive Plan | services | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Cost | ||||||||
At beginning of period | 3,548 | 1,087 | 6,073 | 10,708 | 2,957 | 736 | 10,744 | 14,437 |
Additions 1 | 2,270 | 400 | 1,140 | 3,810 | 1,918 | 351 | 3,432 | 5,701 |
Transfer on exercise of share options | (2,042) | — | — | (2,042) | (1,222) | — | — | (1,222) |
Shares issued on vesting of the Performance Share Plan | — | — | — | — | (105) | — | — | (105) |
| Transfer on vesting of initial consideration shares for Infrastructure | ||||||||
Capital acquisition | — | — | (7,213) | (7,213) | — | — | (8,103) | (8,103) |
At end of period | 3,776 | 1,487 | — | 5,263 | 3,548 | 1,087 | 6,073 | 10,708 |
| Deferred tax | ||||||||
At beginning of period | 251 | — | — | 251 | 191 | — | — | 191 |
Additions | — | — | — | — | 60 | — | — | 60 |
Deductions | (251) | — | — | (251) | — | — | — | — |
At end of period | — | — | — | — | 251 | — | — | 251 |
Net value at end of period | 3,776 | 1,487 | — | 5,263 | 3,799 | 1,087 | 6,073 | 10,959 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Final dividend | 19,002 | 17,988 |
Interim dividend | 9,361 | 8,477 |
28,363 | 26,465 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Final dividend | 22,092 | 19,571 |
31 March 2026 | 31 March 2025 | |||||||||
| Total | Total | |||||||||
| Amortised | financial | Non-financial | Amortised | financial | Non-financial | |||||
| cost | FVTPL | instruments | instruments | Total | cost | FVTPL | instruments | instruments | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Property, plant and equipment | — | — | — | 5,940 | 5,940 | — | — | — | 2,350 | 2,350 |
Right-of-use assets | — | — | — | 26,097 | 26,097 | — | — | — | 16,506 | 16,506 |
Intangible assets | — | — | — | 51,584 | 51,584 | — | — | — | 53,365 | 53,365 |
Investments at FVTPL | — | 7,029 | 7,029 | — | 7,029 | — | 5,420 | 5,420 | — | 5,420 |
Deferred tax assets | — | — | — | 811 | 811 | — | — | — | 1,615 | 1,615 |
Contract costs | — | — | — | 4,722 | 4,722 | — | — | — | 5,763 | 5,763 |
Trade and other receivables | 35,932 | — | 35,932 | 8,419 | 44,351 | 34,355 | — | 34,355 | 4,523 | 38,878 |
Cash and cash equivalents | 41,815 | — | 41,815 | — | 41,815 | 43,252 | — | 43,252 | — | 43,252 |
Assets in disposal group classified as held for sale | — | — | — | 1,039 | 1,039 | — | — | — | — | — |
77,747 | 7,029 | 84,776 | 98,612 | 183,388 | 77,607 | 5,420 | 83,027 | 84,122 | 167,149 |
31 March 2026 | 31 March 2025 | |||||||||
| Total | Total | |||||||||
| Amortised | financial | Non-financial | Amortised | financial | Non-financial | |||||
| cost | FVTPL | instruments | instruments | Total | cost | FVTPL | instruments | instruments | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Trade payables | 1,490 | — | 1,490 | — | 1,490 | 1,637 | — | 1,637 | — | 1,637 |
| Other payables and partnership | ||||||||||
capital contributions | 2,788 | — | 2,788 | 15,414 | 18,202 | 6,841 | — | 6,841 | 16,970 | 23,811 |
Accruals | 20,931 | — | 20,931 | — | 20,931 | 19,972 | — | 19,972 | — | 19,972 |
Loans and borrowings | 252 | — | 252 | — | 252 | 380 | — | 380 | — | 380 |
Lease liabilities 1 | — | — | — | 30,917 | 30,917 | — | — | — | 19,062 | 19,062 |
Acquisition-related liabilities 1 | — | 178 | 178 | — | 178 | — | 1,258 | 1,258 | 4,227 | 5,485 |
Provisions | — | — | — | 997 | 997 | — | — | — | 895 | 895 |
Deferred tax liability | — | — | — | 14,277 | 14,277 | — | — | — | 10,642 | 10,642 |
Liabilities associated with assets held for sale | — | — | — | 841 | 841 | — | — | — | — | — |
25,461 | 178 | 25,639 | 62,446 | 88,085 | 28,830 | 1,258 | 30,088 | 51,796 | 81,884 |
31 March 2026 | 31 March 2025 | |||||||
| Euro | Aus dollar | US dollar | Total | Euro | Aus dollar | US dollar | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Financial assets | ||||||||
Cash and cash equivalents | 868 | 412 | 66 | 1,346 | 879 | — | 140 | 1,019 |
Investments at FVTPL | 3,612 | — | — | 3,612 | 2,860 | — | — | 2,860 |
4,480 | 412 | 66 | 4,958 | 3,739 | — | 140 | 3,879 |
31 March 2026 | 31 March 2025 | |||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Financial assets | ||||||||
Investments at FVTPL | — | — | 7,029 | 7,029 | — | — | 5,420 | 5,420 |
| Financial liabilities | ||||||||
Acquisition-related liabilities: Contingent consideration | — | — | 178 | 178 | — | — | 1,258 | 1,258 |
| 31 March | |||||
| 2026 | Significant | Change in | |||
| Fair value | unobservable | fair value | |||
| Asset class and valuation | £000 | Valuation technique | inputs | Sensitivity inputs unobservable input | £000 |
| The fair value is based on the closing NAV | |||||
Investments at FVTPL | 7,029 | of underlying investments | NAV | +/-10% on closing NAV | +/- 703 |
| Acquisition-related liabilities: Contingent | The fair value is a ratio of the closing NAV | ||||
consideration | 178 | of the funds acquired to the NAV on acquisition | NAV | +/-10% on closing NAV | +/- 18 |
| £000 | |
Initial cash consideration | 1,000 |
Contingent cash consideration | — |
Total carrying value | 1,000 |
| Carrying | Fair | Recognised | |
| amounts | value | amounts | |
| £000 | £000 | £000 | |
Intangible assets (customer contracts) | — | 1,051 | 1,051 |
Intangible assets (brands) | — | 161 | 161 |
Deferred tax liability | — | (303) | (303) |
Total net assets acquired | — | 909 | 909 |
| £000 | |
Total consideration | 1,000 |
Fair value of identifiable net assets acquired | (909) |
Goodwill | 91 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
| Assets | ||
Intangible assets | 1,039 | — |
Total assets | 1,039 | — |
| Liabilities | ||
Acquisition-related liabilities | 644 | — |
Deferred tax liabilities | 197 | — |
Total liabilities | 841 | — |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £000 | £000 | |
Wages and salaries | 3,681 | 4,159 |
Other benefits | 74 | 42 |
Share-based payments | 646 | 666 |
4,401 | 4,867 |